The WACC of Civitas Social Housing PLC (CSH.L) is 7.1%.
Range | Selected | |
Cost of equity | 8.20% - 10.40% | 9.30% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 6.20% | 5.10% |
WACC | 6.1% - 8.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.7 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.76 | 0.76 |
Cost of debt | 4.00% | 6.20% |
After-tax WACC | 6.1% | 8.1% |
Selected WACC | 7.1% | |