CSH.L
Civitas Social Housing PLC
Price:  
79.80 
GBP
Volume:  
121,891.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSH.L WACC - Weighted Average Cost of Capital

The WACC of Civitas Social Housing PLC (CSH.L) is 7.1%.

The Cost of Equity of Civitas Social Housing PLC (CSH.L) is 9.30%.
The Cost of Debt of Civitas Social Housing PLC (CSH.L) is 5.10%.

Range Selected
Cost of equity 8.20% - 10.40% 9.30%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 6.20% 5.10%
WACC 6.1% - 8.1% 7.1%
WACC

CSH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.76 0.76
Cost of debt 4.00% 6.20%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%