CSH.UN.TO
Chartwell Retirement Residences
Price:  
11.18 
CAD
Volume:  
708,053.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSH.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 7.1%.

The Cost of Equity of Chartwell Retirement Residences (CSH.UN.TO) is 8.10%.
The Cost of Debt of Chartwell Retirement Residences (CSH.UN.TO) is 10.20%.

Range Selected
Cost of equity 6.10% - 10.10% 8.10%
Tax rate 34.90% - 41.60% 38.25%
Cost of debt 4.00% - 16.40% 10.20%
WACC 4.5% - 9.8% 7.1%
WACC

CSH.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.45 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 10.10%
Tax rate 34.90% 41.60%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 16.40%
After-tax WACC 4.5% 9.8%
Selected WACC 7.1%