The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.70% | 7.30% |
| Tax rate | 24.00% - 34.60% | 29.30% |
| Cost of debt | 4.10% - 11.70% | 7.90% |
| WACC | 5.0% - 8.4% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.70% |
| Tax rate | 24.00% | 34.60% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.10% | 11.70% |
| After-tax WACC | 5.0% | 8.4% |
| Selected WACC | 6.7% | |