The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.10% | 8.10% |
| Tax rate | 34.90% - 41.60% | 38.25% |
| Cost of debt | 4.00% - 16.40% | 10.20% |
| WACC | 4.5% - 9.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.45 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.10% |
| Tax rate | 34.90% | 41.60% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 4.00% | 16.40% |
| After-tax WACC | 4.5% | 9.8% |
| Selected WACC | 7.1% | |