The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.60% - 9.10% | 7.35% |
| Tax rate | 24.00% - 34.60% | 29.30% |
| Cost of debt | 4.10% - 17.30% | 10.70% |
| WACC | 4.7% - 9.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.45 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 9.10% |
| Tax rate | 24.00% | 34.60% |
| Debt/Equity ratio | 0.57 | 0.57 |
| Cost of debt | 4.10% | 17.30% |
| After-tax WACC | 4.7% | 9.9% |
| Selected WACC | 7.3% | |