The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.20% | 6.70% |
| Tax rate | 24.00% - 34.60% | 29.30% |
| Cost of debt | 4.10% - 14.90% | 9.50% |
| WACC | 4.5% - 8.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.20% |
| Tax rate | 24.00% | 34.60% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.10% | 14.90% |
| After-tax WACC | 4.5% | 8.8% |
| Selected WACC | 6.6% | |