CSH.UN.TO
Chartwell Retirement Residences
Price:  
12.55 
CAD
Volume:  
127,459.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSH.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 7.3%.

The Cost of Equity of Chartwell Retirement Residences (CSH.UN.TO) is 7.45%.
The Cost of Debt of Chartwell Retirement Residences (CSH.UN.TO) is 10.70%.

Range Selected
Cost of equity 5.50% - 9.40% 7.45%
Tax rate 24.00% - 34.60% 29.30%
Cost of debt 4.10% - 17.30% 10.70%
WACC 4.5% - 10.2% 7.3%
WACC

CSH.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.44 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.40%
Tax rate 24.00% 34.60%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.10% 17.30%
After-tax WACC 4.5% 10.2%
Selected WACC 7.3%