CSH.UN.TO
Chartwell Retirement Residences
Price:  
15.84 
CAD
Volume:  
272,893.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSH.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Chartwell Retirement Residences (CSH.UN.TO) is 6.5%.

The Cost of Equity of Chartwell Retirement Residences (CSH.UN.TO) is 7.00%.
The Cost of Debt of Chartwell Retirement Residences (CSH.UN.TO) is 7.90%.

Range Selected
Cost of equity 5.60% - 8.40% 7.00%
Tax rate 24.00% - 34.60% 29.30%
Cost of debt 4.10% - 11.70% 7.90%
WACC 4.8% - 8.1% 6.5%
WACC

CSH.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.47 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.40%
Tax rate 24.00% 34.60%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.10% 11.70%
After-tax WACC 4.8% 8.1%
Selected WACC 6.5%