The Discounted Cash Flow (DCF) valuation of Cardiovascular Systems Inc (CSII) is (21.25) USD. With the latest stock price at 20.00 USD, the upside of Cardiovascular Systems Inc based on DCF is -206.2%.
Based on the latest price of 20.00 USD and our DCF valuation, Cardiovascular Systems Inc (CSII) is a sell. selling CSII stocks now will result in a potential gain of 206.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.48) - (13.84) | (21.25) |
| Upside | -337.4% - -169.2% | -206.2% |