CSII
Cardiovascular Systems Inc
Price:  
20.00 
USD
Volume:  
398,334.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSII WACC - Weighted Average Cost of Capital

The WACC of Cardiovascular Systems Inc (CSII) is 8.2%.

The Cost of Equity of Cardiovascular Systems Inc (CSII) is 8.20%.
The Cost of Debt of Cardiovascular Systems Inc (CSII) is 7.45%.

Range Selected
Cost of equity 7.00% - 9.40% 8.20%
Tax rate 1.50% - 3.40% 2.45%
Cost of debt 7.00% - 7.90% 7.45%
WACC 7.0% - 9.4% 8.2%
WACC

CSII WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.40%
Tax rate 1.50% 3.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 7.90%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%