CSL
Carlisle Companies Inc
Price:  
425.22 
USD
Volume:  
254,892.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSL WACC - Weighted Average Cost of Capital

The WACC of Carlisle Companies Inc (CSL) is 8.1%.

The Cost of Equity of Carlisle Companies Inc (CSL) is 8.70%.
The Cost of Debt of Carlisle Companies Inc (CSL) is 4.25%.

Range Selected
Cost of equity 7.20% - 10.20% 8.70%
Tax rate 20.90% - 21.90% 21.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.8% - 9.5% 8.1%
WACC

CSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.20%
Tax rate 20.90% 21.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 6.8% 9.5%
Selected WACC 8.1%