CSL
Carlisle Companies Inc
Price:  
356.27 
USD
Volume:  
171,367.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSL WACC - Weighted Average Cost of Capital

The WACC of Carlisle Companies Inc (CSL) is 8.4%.

The Cost of Equity of Carlisle Companies Inc (CSL) is 9.15%.
The Cost of Debt of Carlisle Companies Inc (CSL) is 4.30%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 20.10% - 20.40% 20.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.2% - 9.6% 8.4%
WACC

CSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 20.10% 20.40%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.60%
After-tax WACC 7.2% 9.6%
Selected WACC 8.4%