CSL
Carlisle Companies Inc
Price:  
405.30 
USD
Volume:  
293,827.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSL WACC - Weighted Average Cost of Capital

The WACC of Carlisle Companies Inc (CSL) is 8.3%.

The Cost of Equity of Carlisle Companies Inc (CSL) is 8.90%.
The Cost of Debt of Carlisle Companies Inc (CSL) is 4.30%.

Range Selected
Cost of equity 7.90% - 9.90% 8.90%
Tax rate 20.90% - 21.90% 21.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.4% - 9.3% 8.3%
WACC

CSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.90%
Tax rate 20.90% 21.90%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.60%
After-tax WACC 7.4% 9.3%
Selected WACC 8.3%