The WACC of Carlisle Companies Inc (CSL) is 8.1%.
Range | Selected | |
Cost of equity | 7.20% - 10.20% | 8.70% |
Tax rate | 20.90% - 21.90% | 21.40% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.8% - 9.5% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.20% |
Tax rate | 20.90% | 21.90% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.8% | 9.5% |
Selected WACC | 8.1% | |