The WACC of Carlisle Companies Inc (CSL) is 8.1%.
Range | Selected | |
Cost of equity | 7.70% - 9.60% | 8.65% |
Tax rate | 20.90% - 21.90% | 21.40% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.2% - 9.0% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 9.60% |
Tax rate | 20.90% | 21.90% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.2% | 9.0% |
Selected WACC | 8.1% | |