CSLT
Castlight Health Inc
Price:  
2.05 
USD
Volume:  
827,483.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSLT WACC - Weighted Average Cost of Capital

The WACC of Castlight Health Inc (CSLT) is 6.4%.

The Cost of Equity of Castlight Health Inc (CSLT) is 7.70%.
The Cost of Debt of Castlight Health Inc (CSLT) is 7.00%.

Range Selected
Cost of equity 6.50% - 8.90% 7.70%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 7.0% 6.4%
WACC

CSLT WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.78 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.90%
Tax rate 27.00% 27.00%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 7.0%
Selected WACC 6.4%