CSM.TO
ClearStream Energy Services Inc
Price:  
0.05 
CAD
Volume:  
42,446.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSM.TO WACC - Weighted Average Cost of Capital

The WACC of ClearStream Energy Services Inc (CSM.TO) is 5.7%.

The Cost of Equity of ClearStream Energy Services Inc (CSM.TO) is 48.15%.
The Cost of Debt of ClearStream Energy Services Inc (CSM.TO) is 5.00%.

Range Selected
Cost of equity 36.60% - 59.70% 48.15%
Tax rate 1.00% - 13.10% 7.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 5.7% 5.7%
WACC

CSM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 6.56 9.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 36.60% 59.70%
Tax rate 1.00% 13.10%
Debt/Equity ratio 39.82 39.82
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 5.7%
Selected WACC 5.7%