The WACC of Chesnara PLC (CSN.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.50% | 9.25% |
| Tax rate | 16.10% - 28.90% | 22.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 8.1% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.66 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.50% |
| Tax rate | 16.10% | 28.90% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 8.1% |
| Selected WACC | 7.4% | |