CSN.L
Chesnara PLC
Price:  
258.00 
GBP
Volume:  
97,405.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSN.L WACC - Weighted Average Cost of Capital

The WACC of Chesnara PLC (CSN.L) is 7.4%.

The Cost of Equity of Chesnara PLC (CSN.L) is 9.35%.
The Cost of Debt of Chesnara PLC (CSN.L) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 16.10% - 28.90% 22.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.1% 7.4%
WACC

CSN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 16.10% 28.90%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.1%
Selected WACC 7.4%