The WACC of Chesnara PLC (CSN.L) is 7.4%.
Range | Selected | |
Cost of equity | 8.10% - 10.60% | 9.35% |
Tax rate | 16.10% - 28.90% | 22.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.1% | 7.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.69 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.60% |
Tax rate | 16.10% | 28.90% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.1% |
Selected WACC | 7.4% | |