The Discounted Cash Flow (DCF) valuation of Cornerstone OnDemand Inc (CSOD) is (15.02) USD. With the latest stock price at 57.49 USD, the upside of Cornerstone OnDemand Inc based on DCF is -126.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.03) - (14.77) | (15.02) |
| Upside | -127.9% - -125.7% | -126.1% |