CSOD
Cornerstone OnDemand Inc
Price:  
57.49 
USD
Volume:  
3,801,070.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSOD WACC - Weighted Average Cost of Capital

The WACC of Cornerstone OnDemand Inc (CSOD) is 8.2%.

The Cost of Equity of Cornerstone OnDemand Inc (CSOD) is 8.40%.
The Cost of Debt of Cornerstone OnDemand Inc (CSOD) is 9.85%.

Range Selected
Cost of equity 6.90% - 9.90% 8.40%
Tax rate 9.70% - 29.30% 19.50%
Cost of debt 6.60% - 13.10% 9.85%
WACC 6.7% - 9.7% 8.2%
WACC

CSOD WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.87 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.90%
Tax rate 9.70% 29.30%
Debt/Equity ratio 0.31 0.31
Cost of debt 6.60% 13.10%
After-tax WACC 6.7% 9.7%
Selected WACC 8.2%