The WACC of Cornerstone OnDemand Inc (CSOD) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.90% | 8.40% |
| Tax rate | 9.70% - 29.30% | 19.50% |
| Cost of debt | 6.60% - 13.10% | 9.85% |
| WACC | 6.7% - 9.7% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.87 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.90% |
| Tax rate | 9.70% | 29.30% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 6.60% | 13.10% |
| After-tax WACC | 6.7% | 9.7% |
| Selected WACC | 8.2% | |