The Discounted Cash Flow (DCF) valuation of Casper Sleep Inc (CSPR) is (67.61) USD. With the latest stock price at 6.78 USD, the upside of Casper Sleep Inc based on DCF is -1097.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (408.30) - (38.59) | (67.61) |
| Upside | -6122.2% - -669.2% | -1097.2% |