The WACC of Casper Sleep Inc (CSPR) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.90% | 6.45% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.4% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.44 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.90% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.4% | 7.7% |
| Selected WACC | 6.6% | |