CSPR
Casper Sleep Inc
Price:  
6.78 
USD
Volume:  
9,885,970.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Casper WACC - Weighted Average Cost of Capital

The WACC of Casper Sleep Inc (CSPR) is 6.6%.

The Cost of Equity of Casper Sleep Inc (CSPR) is 6.45%.
The Cost of Debt of Casper Sleep Inc (CSPR) is 7.00%.

Range Selected
Cost of equity 5.00% - 7.90% 6.45%
Tax rate -% - 0.10% 0.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 7.7% 6.6%
WACC

Casper WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.44 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.90%
Tax rate -% 0.10%
Debt/Equity ratio 0.23 0.23
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 7.7%
Selected WACC 6.6%