CSR
Investors Real Estate Trust
Price:  
69.45 
USD
Volume:  
100,989.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSR WACC - Weighted Average Cost of Capital

The WACC of Investors Real Estate Trust (CSR) is 8.3%.

The Cost of Equity of Investors Real Estate Trust (CSR) is 7.60%.
The Cost of Debt of Investors Real Estate Trust (CSR) is 12.45%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 20.90% 12.45%
WACC 4.9% - 11.6% 8.3%
WACC

CSR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.00% 20.90%
After-tax WACC 4.9% 11.6%
Selected WACC 8.3%