CSR
Investors Real Estate Trust
Price:  
64.45 
USD
Volume:  
58,954.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSR WACC - Weighted Average Cost of Capital

The WACC of Investors Real Estate Trust (CSR) is 8.3%.

The Cost of Equity of Investors Real Estate Trust (CSR) is 7.60%.
The Cost of Debt of Investors Real Estate Trust (CSR) is 12.45%.

Range Selected
Cost of equity 6.40% - 8.80% 7.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 20.90% 12.45%
WACC 4.8% - 11.8% 8.3%
WACC

CSR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.91 0.91
Cost of debt 4.00% 20.90%
After-tax WACC 4.8% 11.8%
Selected WACC 8.3%