The WACC of Investors Real Estate Trust (CSR) is 8.3%.
Range | Selected | |
Cost of equity | 6.50% - 8.70% | 7.60% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 20.90% | 12.45% |
WACC | 4.9% - 11.6% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.8 | 0.8 |
Cost of debt | 4.00% | 20.90% |
After-tax WACC | 4.9% | 11.6% |
Selected WACC | 8.3% | |