CSSE
Chicken Soup for The Soul Entertainment Inc
Price:  
0.11 
USD
Volume:  
28,560,870.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSSE WACC - Weighted Average Cost of Capital

The WACC of Chicken Soup for The Soul Entertainment Inc (CSSE) is 7.3%.

The Cost of Equity of Chicken Soup for The Soul Entertainment Inc (CSSE) is 108.20%.
The Cost of Debt of Chicken Soup for The Soul Entertainment Inc (CSSE) is 7.30%.

Range Selected
Cost of equity 16.30% - 200.10% 108.20%
Tax rate 0.60% - 1.30% 0.95%
Cost of debt 7.00% - 7.60% 7.30%
WACC 7.0% - 7.7% 7.3%
WACC

CSSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.69 34.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.30% 200.10%
Tax rate 0.60% 1.30%
Debt/Equity ratio 1011.49 1011.49
Cost of debt 7.00% 7.60%
After-tax WACC 7.0% 7.7%
Selected WACC 7.3%

CSSE's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for CSSE:

cost_of_equity (108.20%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (2.69) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.