The Discounted Cash Flow (DCF) valuation of Croma Security Solutions Group PLC (CSSG.L) is 277.36 GBP. With the latest stock price at 93.50 GBP, the upside of Croma Security Solutions Group PLC based on DCF is 196.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.6% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 212.09 - 405.21 | 277.36 |
| Upside | 126.8% - 333.4% | 196.6% |