The WACC of Croma Security Solutions Group PLC (CSSG.L) is 9.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 12.20% | 9.70% |
| Tax rate | 18.30% - 19.40% | 18.85% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 7.0% - 11.8% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 12.20% |
| Tax rate | 18.30% | 19.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 7.0% | 11.8% |
| Selected WACC | 9.4% | |