The WACC of Caesarstone Ltd (CSTE) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.00% | 9.70% |
| Tax rate | 7.10% - 15.80% | 11.45% |
| Cost of debt | 5.10% - 7.00% | 6.05% |
| WACC | 8.2% - 10.7% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.00% |
| Tax rate | 7.10% | 15.80% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.10% | 7.00% |
| After-tax WACC | 8.2% | 10.7% |
| Selected WACC | 9.5% | |