CSTM
Constellium SE
Price:  
8.34 
USD
Volume:  
1,448,520.00
France | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSTM WACC - Weighted Average Cost of Capital

The WACC of Constellium SE (CSTM) is 8.3%.

The Cost of Equity of Constellium SE (CSTM) is 15.10%.
The Cost of Debt of Constellium SE (CSTM) is 6.05%.

Range Selected
Cost of equity 13.00% - 17.20% 15.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.10% - 7.00% 6.05%
WACC 7.1% - 9.5% 8.3%
WACC

CSTM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.99 2.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.00% 17.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.78 1.78
Cost of debt 5.10% 7.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%