CSTR
CapStar Financial Holdings Inc
Price:  
20.10 
USD
Volume:  
129,606.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSTR WACC - Weighted Average Cost of Capital

The WACC of CapStar Financial Holdings Inc (CSTR) is 8.5%.

The Cost of Equity of CapStar Financial Holdings Inc (CSTR) is 8.80%.
The Cost of Debt of CapStar Financial Holdings Inc (CSTR) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.10% 8.80%
Tax rate 19.90% - 20.30% 20.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.7% 8.5%
WACC

CSTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.10%
Tax rate 19.90% 20.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.7%
Selected WACC 8.5%