As of 2024-12-14, the Intrinsic Value of Constellation Software Inc (CSU.TO) is 257.74 CAD. This CSU.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4,659.43 CAD, the upside of Constellation Software Inc is -94.50%.

The range of the Intrinsic Value is 112.45 - 781.78 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	112.45 - 781.78	257.74	-94.5%
DCF (Growth 10y)	279.77 - 1,351.00	513.65	-89.0%
DCF (EBITDA 5y)	943.62 - 1,472.59	1,199.04	-74.3%
DCF (EBITDA 10y)	1,116.68 - 1,994.50	1,514.09	-67.5%
Fair Value	554.90 - 554.90	554.90	-88.09%
P/E	808.49 - 2,670.44	1,729.59	-62.9%
EV/EBITDA	1,335.61 - 7,820.98	4,217.76	-9.5%
EPV	1,067.90 - 1,677.95	1,372.93	-70.5%
DDM - Stable	372.70 - 1,646.83	1,009.76	-78.3%
DDM - Multi	217.65 - 752.56	338.20	-92.7%