The WACC of Constellation Software Inc (CSU.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 11.20% | 9.10% |
| Tax rate | 27.40% - 38.60% | 33.00% |
| Cost of debt | 4.60% - 6.10% | 5.35% |
| WACC | 6.8% - 10.8% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 11.20% |
| Tax rate | 27.40% | 38.60% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.60% | 6.10% |
| After-tax WACC | 6.8% | 10.8% |
| Selected WACC | 8.8% | |