CSU.TO
Constellation Software Inc
Price:  
3,750.00 
CAD
Volume:  
33,444.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSU.TO WACC - Weighted Average Cost of Capital

The WACC of Constellation Software Inc (CSU.TO) is 8.8%.

The Cost of Equity of Constellation Software Inc (CSU.TO) is 8.95%.
The Cost of Debt of Constellation Software Inc (CSU.TO) is 5.95%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 25.80% - 27.30% 26.55%
Cost of debt 4.60% - 7.30% 5.95%
WACC 7.5% - 10.1% 8.8%
WACC

CSU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 25.80% 27.30%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 7.30%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%