CSU.TO
Constellation Software Inc
Price:  
4,659.43 
CAD
Volume:  
8,750.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSU.TO WACC - Weighted Average Cost of Capital

The WACC of Constellation Software Inc (CSU.TO) is 8.9%.

The Cost of Equity of Constellation Software Inc (CSU.TO) is 9.15%.
The Cost of Debt of Constellation Software Inc (CSU.TO) is 5.15%.

Range Selected
Cost of equity 7.30% - 11.00% 9.15%
Tax rate 27.40% - 38.60% 33.00%
Cost of debt 4.20% - 6.10% 5.15%
WACC 7.1% - 10.6% 8.9%
WACC

CSU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.00%
Tax rate 27.40% 38.60%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.20% 6.10%
After-tax WACC 7.1% 10.6%
Selected WACC 8.9%