CSU.TO
Constellation Software Inc
Price:  
4,147.15 
CAD
Volume:  
8,750.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSU.TO WACC - Weighted Average Cost of Capital

The WACC of Constellation Software Inc (CSU.TO) is 8.8%.

The Cost of Equity of Constellation Software Inc (CSU.TO) is 9.15%.
The Cost of Debt of Constellation Software Inc (CSU.TO) is 5.35%.

Range Selected
Cost of equity 7.00% - 11.30% 9.15%
Tax rate 27.40% - 38.60% 33.00%
Cost of debt 4.60% - 6.10% 5.35%
WACC 6.8% - 10.9% 8.8%
WACC

CSU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.30%
Tax rate 27.40% 38.60%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.60% 6.10%
After-tax WACC 6.8% 10.9%
Selected WACC 8.8%