The WACC of Constellation Software Inc (CSU.TO) is 8.8%.
Range | Selected | |
Cost of equity | 7.30% - 10.90% | 9.10% |
Tax rate | 27.40% - 38.60% | 33.00% |
Cost of debt | 4.20% - 6.10% | 5.15% |
WACC | 7.1% - 10.5% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.82 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.90% |
Tax rate | 27.40% | 38.60% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.20% | 6.10% |
After-tax WACC | 7.1% | 10.5% |
Selected WACC | 8.8% | |