The WACC of CSW Industrials Inc (CSWI) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.30% | 7.30% |
| Tax rate | 22.40% - 24.00% | 23.20% |
| Cost of debt | 4.50% - 7.30% | 5.90% |
| WACC | 6.2% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.30% |
| Tax rate | 22.40% | 24.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 7.30% |
| After-tax WACC | 6.2% | 8.3% |
| Selected WACC | 7.3% | |