CSWI
CSW Industrials Inc
Price:  
388.68 
USD
Volume:  
86,430.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSWI WACC - Weighted Average Cost of Capital

The WACC of CSW Industrials Inc (CSWI) is 7.3%.

The Cost of Equity of CSW Industrials Inc (CSWI) is 7.35%.
The Cost of Debt of CSW Industrials Inc (CSWI) is 5.90%.

Range Selected
Cost of equity 6.40% - 8.30% 7.35%
Tax rate 22.40% - 24.00% 23.20%
Cost of debt 4.50% - 7.30% 5.90%
WACC 6.3% - 8.2% 7.3%
WACC

CSWI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.30%
Tax rate 22.40% 24.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.50% 7.30%
After-tax WACC 6.3% 8.2%
Selected WACC 7.3%