The Discounted Cash Flow (DCF) valuation of CSX Corp (CSX) is 41.35 USD. With the latest stock price at 34.17 USD, the upside of CSX Corp based on DCF is 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 27.25 - 77.34 | 41.35 |
| Upside | -20.3% - 126.3% | 21.0% |