The Discounted Cash Flow (DCF) valuation of CSX Corp (CSX) is 36.54 USD. With the latest stock price at 32.06 USD, the upside of CSX Corp based on DCF is 14.0%.
Based on the latest price of 32.06 USD and our DCF valuation, CSX Corp (CSX) is a buy. buying CSX stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.02 - 67.51 | 36.54 |
| Upside | -25.1% - 110.6% | 14.0% |