CSX
CSX Corp
Price:  
34.17 
USD
Volume:  
11,244,725.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSX WACC - Weighted Average Cost of Capital

The WACC of CSX Corp (CSX) is 7.8%.

The Cost of Equity of CSX Corp (CSX) is 8.95%.
The Cost of Debt of CSX Corp (CSX) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 23.40% - 23.70% 23.55%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.7% - 8.9% 7.8%
WACC

CSX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 23.40% 23.70%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.50% 4.90%
After-tax WACC 6.7% 8.9%
Selected WACC 7.8%