The WACC of CSX Corp (CSX) is 7.8%.
Range | Selected | |
Cost of equity | 7.60% - 10.30% | 8.95% |
Tax rate | 23.40% - 23.70% | 23.55% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.7% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.30% |
Tax rate | 23.40% | 23.70% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.7% | 8.9% |
Selected WACC | 7.8% | |