CSX
CSX Corp
Price:  
27.35 
USD
Volume:  
25,285,452.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CSX WACC - Weighted Average Cost of Capital

The WACC of CSX Corp (CSX) is 7.4%.

The Cost of Equity of CSX Corp (CSX) is 8.75%.
The Cost of Debt of CSX Corp (CSX) is 4.70%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 23.70% - 23.80% 23.75%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.5% - 8.3% 7.4%
WACC

CSX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 23.70% 23.80%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.50% 4.90%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%