As of 2024-12-13, the Intrinsic Value of Community Trust Bancorp Inc (CTBI) is
32.67 USD. This CTBI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 58.39 USD, the upside of Community Trust Bancorp Inc is
-44.05%.
32.67 USD
Intrinsic Value
CTBI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
32.67 - 32.67 |
32.67 |
-44.05% |
| P/E |
56.33 - 67.82 |
60.34 |
3.3% |
| DDM - Stable |
35.70 - 93.35 |
64.52 |
10.5% |
| DDM - Multi |
49.23 - 96.28 |
64.76 |
10.9% |
CTBI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,054.52 |
| Beta |
0.55 |
| Outstanding shares (mil) |
18.06 |
| Enterprise Value (mil) |
1,355.86 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.40% |
| Cost of Debt |
5.00% |
| WACC |
7.45% |