The WACC of Community Trust Bancorp Inc (CTBI) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.60% | 8.40% |
| Tax rate | 17.60% - 19.60% | 18.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.73 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.60% |
| Tax rate | 17.60% | 19.60% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |