CTBI
Community Trust Bancorp Inc
Price:  
39.97 
USD
Volume:  
45,759.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTBI WACC - Weighted Average Cost of Capital

The WACC of Community Trust Bancorp Inc (CTBI) is 8.2%.

The Cost of Equity of Community Trust Bancorp Inc (CTBI) is 9.65%.
The Cost of Debt of Community Trust Bancorp Inc (CTBI) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 15.80% - 17.20% 16.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

CTBI WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 15.80% 17.20%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%