CTBI
Community Trust Bancorp Inc
Price:  
40.61 
USD
Volume:  
34,988.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTBI WACC - Weighted Average Cost of Capital

The WACC of Community Trust Bancorp Inc (CTBI) is 7.7%.

The Cost of Equity of Community Trust Bancorp Inc (CTBI) is 9.25%.
The Cost of Debt of Community Trust Bancorp Inc (CTBI) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.50% 9.25%
Tax rate 17.60% - 19.60% 18.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.7%
WACC

CTBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.50%
Tax rate 17.60% 19.60%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%