The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 6.3%.
Range | Selected | |
Cost of equity | 8.20% - 10.80% | 9.50% |
Tax rate | 25.70% - 26.10% | 25.90% |
Cost of debt | 4.00% - 6.00% | 5.00% |
WACC | 5.3% - 7.3% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.96 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.80% |
Tax rate | 25.70% | 26.10% |
Debt/Equity ratio | 1.2 | 1.2 |
Cost of debt | 4.00% | 6.00% |
After-tax WACC | 5.3% | 7.3% |
Selected WACC | 6.3% | |