The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 6.5%.
Range | Selected | |
Cost of equity | 8.70% - 11.00% | 9.85% |
Tax rate | 25.70% - 26.10% | 25.90% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 5.7% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.09 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.00% |
Tax rate | 25.70% | 26.10% |
Debt/Equity ratio | 1.1 | 1.1 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 5.7% | 7.3% |
Selected WACC | 6.5% | |