CTC.A.TO
Canadian Tire Corporation Ltd
Price:  
140.94 
CAD
Volume:  
29,353.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 6.4%.

The Cost of Equity of Canadian Tire Corporation Ltd (CTC.A.TO) is 9.60%.
The Cost of Debt of Canadian Tire Corporation Ltd (CTC.A.TO) is 5.00%.

Range Selected
Cost of equity 8.40% - 10.80% 9.60%
Tax rate 25.70% - 26.10% 25.90%
Cost of debt 4.00% - 6.00% 5.00%
WACC 5.5% - 7.4% 6.4%
WACC

CTC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.01 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.80%
Tax rate 25.70% 26.10%
Debt/Equity ratio 1.2 1.2
Cost of debt 4.00% 6.00%
After-tax WACC 5.5% 7.4%
Selected WACC 6.4%