CTC.A.TO
Canadian Tire Corporation Ltd
Price:  
141.91 
CAD
Volume:  
129,723.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 6.9%.

The Cost of Equity of Canadian Tire Corporation Ltd (CTC.A.TO) is 10.60%.
The Cost of Debt of Canadian Tire Corporation Ltd (CTC.A.TO) is 4.40%.

Range Selected
Cost of equity 8.50% - 12.70% 10.60%
Tax rate 25.70% - 26.10% 25.90%
Cost of debt 4.00% - 4.80% 4.40%
WACC 5.7% - 8.0% 6.9%
WACC

CTC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.02 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.70%
Tax rate 25.70% 26.10%
Debt/Equity ratio 1.04 1.04
Cost of debt 4.00% 4.80%
After-tax WACC 5.7% 8.0%
Selected WACC 6.9%