The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 7.3%.
Range | Selected | |
Cost of equity | 10.10% - 13.00% | 11.55% |
Tax rate | 25.70% - 26.10% | 25.90% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 6.4% - 8.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.37 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.00% |
Tax rate | 25.70% | 26.10% |
Debt/Equity ratio | 1.1 | 1.1 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 6.4% | 8.3% |
Selected WACC | 7.3% | |