CTC.A.TO
Canadian Tire Corporation Ltd
Price:  
158.43 
CAD
Volume:  
29,353.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 7.1%.

The Cost of Equity of Canadian Tire Corporation Ltd (CTC.A.TO) is 10.70%.
The Cost of Debt of Canadian Tire Corporation Ltd (CTC.A.TO) is 4.70%.

Range Selected
Cost of equity 9.10% - 12.30% 10.70%
Tax rate 25.70% - 26.10% 25.90%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.1% - 8.2% 7.1%
WACC

CTC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.17 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.30%
Tax rate 25.70% 26.10%
Debt/Equity ratio 0.97 0.97
Cost of debt 4.00% 5.40%
After-tax WACC 6.1% 8.2%
Selected WACC 7.1%