CTC.A.TO
Canadian Tire Corporation Ltd
Price:  
157.28 
CAD
Volume:  
29,353.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Tire Corporation Ltd (CTC.A.TO) is 7.3%.

The Cost of Equity of Canadian Tire Corporation Ltd (CTC.A.TO) is 11.55%.
The Cost of Debt of Canadian Tire Corporation Ltd (CTC.A.TO) is 4.70%.

Range Selected
Cost of equity 10.10% - 13.00% 11.55%
Tax rate 25.70% - 26.10% 25.90%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.4% - 8.3% 7.3%
WACC

CTC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.37 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.00%
Tax rate 25.70% 26.10%
Debt/Equity ratio 1.1 1.1
Cost of debt 4.00% 5.40%
After-tax WACC 6.4% 8.3%
Selected WACC 7.3%