The Discounted Cash Flow (DCF) valuation of Citadel Income Fund (CTF.UN.TO) is 14.73 CAD. With the latest stock price at 2.68 CAD, the upside of Citadel Income Fund based on DCF is 449.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.50 - 18.11 | 14.73 |
| Upside | 366.3% - 575.9% | 449.8% |