The WACC of Citadel Income Fund (CTF.UN.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.20% - 9.20% | 7.20% |
| Tax rate | 1.00% - 1.60% | 1.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.8% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 9.20% |
| Tax rate | 1.00% | 1.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.8% |
| Selected WACC | 5.7% | |