CTF.UN.TO
Citadel Income Fund
Price:  
3.25 
CAD
Volume:  
2,100.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Citadel Income Fund (CTF.UN.TO) is 8.4%.

The Cost of Equity of Citadel Income Fund (CTF.UN.TO) is 9.85%.
The Cost of Debt of Citadel Income Fund (CTF.UN.TO) is 7.00%.

Range Selected
Cost of equity 8.00% - 11.70% 9.85%
Tax rate 0.50% - 0.80% 0.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.5% - 9.3% 8.4%
WACC

CTF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.8 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.70%
Tax rate 0.50% 0.80%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.5% 9.3%
Selected WACC 8.4%