CTF.UN.TO
Citadel Income Fund
Price:  
2.49 
CAD
Volume:  
11,304.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Citadel Income Fund (CTF.UN.TO) is 7.2%.

The Cost of Equity of Citadel Income Fund (CTF.UN.TO) is 7.45%.
The Cost of Debt of Citadel Income Fund (CTF.UN.TO) is 7.00%.

Range Selected
Cost of equity 5.20% - 9.70% 7.45%
Tax rate 0.50% - 0.80% 0.65%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 8.3% 7.2%
WACC

CTF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.27 0.8
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 9.70%
Tax rate 0.50% 0.80%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%