The WACC of Citadel Income Fund (CTF.UN.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.60% | 9.75% |
| Tax rate | 0.50% - 0.80% | 0.65% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.4% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.78 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.60% |
| Tax rate | 0.50% | 0.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.4% | 9.3% |
| Selected WACC | 8.3% | |