The WACC of Citadel Income Fund (CTF.UN.TO) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.70% | 9.85% |
| Tax rate | 0.50% - 0.80% | 0.65% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.5% - 9.3% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.8 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.70% |
| Tax rate | 0.50% | 0.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.5% | 9.3% |
| Selected WACC | 8.4% | |