The Discounted Cash Flow (DCF) valuation of Caretech Holdings PLC (CTH.L) is 1,101.08 GBP. With the latest stock price at 748.00 GBP, the upside of Caretech Holdings PLC based on DCF is 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 648.70 - 2,459.89 | 1,101.08 |
| Upside | -13.3% - 228.9% | 47.2% |