The WACC of Caretech Holdings PLC (CTH.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.40% | 8.35% |
| Tax rate | 23.00% - 27.50% | 25.25% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 5.8% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.40% |
| Tax rate | 23.00% | 27.50% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 5.8% | 7.5% |
| Selected WACC | 6.6% | |