The WACC of CleanTech Lithium plc (CTL.L) is 6.8%.
Range | Selected | |
Cost of equity | 8.60% - 10.40% | 9.50% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.2% | 6.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.78 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 10.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.2% |
Selected WACC | 6.8% | |