CTL.L
CleanTech Lithium plc
Price:  
18.25 
GBP
Volume:  
50,736.00
Jersey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTL.L WACC - Weighted Average Cost of Capital

The WACC of CleanTech Lithium plc (CTL.L) is 6.8%.

The Cost of Equity of CleanTech Lithium plc (CTL.L) is 9.50%.
The Cost of Debt of CleanTech Lithium plc (CTL.L) is 5.00%.

Range Selected
Cost of equity 8.60% - 10.40% 9.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.2% 6.8%
WACC

CTL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.78 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.2%
Selected WACC 6.8%