CTLP
Cantaloupe Inc
Price:  
7.71 
USD
Volume:  
295,067.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTLP WACC - Weighted Average Cost of Capital

The WACC of Cantaloupe Inc (CTLP) is 8.6%.

The Cost of Equity of Cantaloupe Inc (CTLP) is 8.70%.
The Cost of Debt of Cantaloupe Inc (CTLP) is 7.50%.

Range Selected
Cost of equity 7.70% - 9.70% 8.70%
Tax rate 6.50% - 9.90% 8.20%
Cost of debt 5.10% - 9.90% 7.50%
WACC 7.5% - 9.6% 8.6%
WACC

CTLP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.70%
Tax rate 6.50% 9.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.10% 9.90%
After-tax WACC 7.5% 9.6%
Selected WACC 8.6%