CTLP
Cantaloupe Inc
Price:  
9.30 
USD
Volume:  
237,098.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTLP WACC - Weighted Average Cost of Capital

The WACC of Cantaloupe Inc (CTLP) is 7.9%.

The Cost of Equity of Cantaloupe Inc (CTLP) is 7.95%.
The Cost of Debt of Cantaloupe Inc (CTLP) is 7.60%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 6.50% - 9.90% 8.20%
Cost of debt 5.30% - 9.90% 7.60%
WACC 6.9% - 8.9% 7.9%
WACC

CTLP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 6.50% 9.90%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.30% 9.90%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%