The Discounted Cash Flow (DCF) valuation of Catalent Inc (CTLT) is 10.11 USD. With the latest stock price at 58.68 USD, the upside of Catalent Inc based on DCF is -82.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.57) - 201.45 | 10.11 |
| Upside | -111.2% - 243.3% | -82.8% |