The Discounted Cash Flow (DCF) valuation of Catalent Inc (CTLT) is (149.13) USD. With the latest stock price at 63.24 USD, the upside of Catalent Inc based on DCF is -335.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (1,012.63) - (94.10) | (149.13) |
| Upside | -1701.3% - -248.8% | -335.8% |