The Discounted Cash Flow (DCF) valuation of Catalent Inc (CTLT) is (123.26) USD. With the latest stock price at 59.62 USD, the upside of Catalent Inc based on DCF is -306.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (499.82) - (82.90) | (123.26) |
| Upside | -938.3% - -239.1% | -306.7% |