The Discounted Cash Flow (DCF) valuation of Catalent Inc (CTLT) is (127.83) USD. With the latest stock price at 63.48 USD, the upside of Catalent Inc based on DCF is -301.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (667.54) - (83.79) | (127.83) |
| Upside | -1151.6% - -232.0% | -301.4% |