CTLT
Catalent Inc
Price:  
58.77 
USD
Volume:  
3,063,873.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Catalent WACC - Weighted Average Cost of Capital

The WACC of Catalent Inc (CTLT) is 6.9%.

The Cost of Equity of Catalent Inc (CTLT) is 7.85%.
The Cost of Debt of Catalent Inc (CTLT) is 5.50%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 14.90% - 16.40% 15.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.9% - 8.0% 6.9%
WACC

Catalent WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 14.90% 16.40%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 7.00%
After-tax WACC 5.9% 8.0%
Selected WACC 6.9%