The WACC of Catalent Inc (CTLT) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 14.90% - 16.40% | 15.65% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 14.90% | 16.40% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 7.7% |
| Selected WACC | 6.6% | |