CTLT
Catalent Inc
Price:  
55.07 
USD
Volume:  
986,393.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Catalent WACC - Weighted Average Cost of Capital

The WACC of Catalent Inc (CTLT) is 6.8%.

The Cost of Equity of Catalent Inc (CTLT) is 7.80%.
The Cost of Debt of Catalent Inc (CTLT) is 5.50%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 14.90% - 16.40% 15.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.6% - 7.9% 6.8%
WACC

Catalent WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 14.90% 16.40%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 7.00%
After-tax WACC 5.6% 7.9%
Selected WACC 6.8%