CTLT
Catalent Inc
Price:  
62.24 
USD
Volume:  
1,733,456.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Catalent WACC - Weighted Average Cost of Capital

The WACC of Catalent Inc (CTLT) is 5.9%.

The Cost of Equity of Catalent Inc (CTLT) is 6.40%.
The Cost of Debt of Catalent Inc (CTLT) is 5.50%.

Range Selected
Cost of equity 5.40% - 7.40% 6.40%
Tax rate 14.70% - 16.40% 15.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 6.9% 5.9%
WACC

Catalent WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.40%
Tax rate 14.70% 16.40%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 6.9%
Selected WACC 5.9%