The WACC of Catalent Inc (CTLT) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 14.70% - 16.40% | 15.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.5% - 8.1% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 14.70% | 16.40% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.5% | 8.1% |
| Selected WACC | 6.8% | |