The WACC of Catalent Inc (CTLT) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.50% | 7.35% |
| Tax rate | 14.70% - 16.40% | 15.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 7.7% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.50% |
| Tax rate | 14.70% | 16.40% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 7.7% |
| Selected WACC | 6.5% | |