The Discounted Cash Flow (DCF) valuation of Tclarke PLC (CTO.L) is 236.06 GBP. With the latest stock price at 159.00 GBP, the upside of Tclarke PLC based on DCF is 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 202.63 - 288.66 | 236.06 |
| Upside | 27.4% - 81.5% | 48.5% |