The WACC of Tclarke PLC (CTO.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.00% | 7.85% |
| Tax rate | 14.00% - 16.10% | 15.05% |
| Cost of debt | 4.20% - 4.90% | 4.55% |
| WACC | 6.2% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.00% |
| Tax rate | 14.00% | 16.10% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.20% | 4.90% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.2% | |