The Discounted Cash Flow (DCF) valuation of CareTrust REIT Inc (CTRE) is 12.85 USD. With the latest stock price at 28.83 USD, the upside of CareTrust REIT Inc based on DCF is -55.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.37 - 57.35 | 12.85 |
| Upside | -74.4% - 98.9% | -55.4% |