CTRE
CareTrust REIT Inc
Price:  
25.28 
USD
Volume:  
1,431,309.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTRE WACC - Weighted Average Cost of Capital

The WACC of CareTrust REIT Inc (CTRE) is 7.3%.

The Cost of Equity of CareTrust REIT Inc (CTRE) is 7.85%.
The Cost of Debt of CareTrust REIT Inc (CTRE) is 5.25%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.40% - 6.10% 5.25%
WACC 6.3% - 8.3% 7.3%
WACC

CTRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.40% 6.10%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%