CTRE
CareTrust REIT Inc
Price:  
22.80 
USD
Volume:  
1,195,506.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTRE WACC - Weighted Average Cost of Capital

The WACC of CareTrust REIT Inc (CTRE) is 7.5%.

The Cost of Equity of CareTrust REIT Inc (CTRE) is 8.20%.
The Cost of Debt of CareTrust REIT Inc (CTRE) is 5.50%.

Range Selected
Cost of equity 7.20% - 9.20% 8.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.40% - 6.60% 5.50%
WACC 6.5% - 8.5% 7.5%
WACC

CTRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.40% 6.60%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%