CTRE
CareTrust REIT Inc
Price:  
26.35 
USD
Volume:  
1,268,705.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTRE WACC - Weighted Average Cost of Capital

The WACC of CareTrust REIT Inc (CTRE) is 6.5%.

The Cost of Equity of CareTrust REIT Inc (CTRE) is 6.90%.
The Cost of Debt of CareTrust REIT Inc (CTRE) is 4.75%.

Range Selected
Cost of equity 6.00% - 7.80% 6.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.40% - 5.10% 4.75%
WACC 5.7% - 7.4% 6.5%
WACC

CTRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.40% 5.10%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%