The Discounted Cash Flow (DCF) valuation of Citi Trends Inc (CTRN) is 53.65 USD. With the latest stock price at 25.23 USD, the upside of Citi Trends Inc based on DCF is 112.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.4% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.23 - 124.58 | 53.65 |
| Upside | 43.6% - 393.8% | 112.6% |