The Discounted Cash Flow (DCF) valuation of Citi Trends Inc (CTRN) is 53.65 USD. With the latest stock price at 24.41 USD, the upside of Citi Trends Inc based on DCF is 119.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.4% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.23 - 124.58 | 53.65 |
| Upside | 48.4% - 410.3% | 119.8% |