The Discounted Cash Flow (DCF) valuation of Citi Trends Inc (CTRN) is 52.41 USD. With the latest stock price at 18.76 USD, the upside of Citi Trends Inc based on DCF is 179.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.4% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.30 - 121.56 | 52.41 |
| Upside | 88.2% - 548.0% | 179.4% |