CTRN
Citi Trends Inc
Price:  
31.90 
USD
Volume:  
147,056.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTRN WACC - Weighted Average Cost of Capital

The WACC of Citi Trends Inc (CTRN) is 8.1%.

The Cost of Equity of Citi Trends Inc (CTRN) is 10.65%.
The Cost of Debt of Citi Trends Inc (CTRN) is 7.00%.

Range Selected
Cost of equity 8.40% - 12.90% 10.65%
Tax rate 20.50% - 21.90% 21.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.0% - 9.2% 8.1%
WACC

CTRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.90%
Tax rate 20.50% 21.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.0% 9.2%
Selected WACC 8.1%