CTRN
Citi Trends Inc
Price:  
25.23 
USD
Volume:  
79,872.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTRN WACC - Weighted Average Cost of Capital

The WACC of Citi Trends Inc (CTRN) is 6.0%.

The Cost of Equity of Citi Trends Inc (CTRN) is 6.50%.
The Cost of Debt of Citi Trends Inc (CTRN) is 7.00%.

Range Selected
Cost of equity 5.50% - 7.50% 6.50%
Tax rate 22.10% - 22.90% 22.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.5% - 6.4% 6.0%
WACC

CTRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.50%
Tax rate 22.10% 22.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 5.5% 6.4%
Selected WACC 6.0%