As of 2024-12-11, the Intrinsic Value of Converge Technology Solutions Corp (CTS.TO) is 10.81 CAD. This CTS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 3.42 CAD, the upside of Converge Technology Solutions Corp is 216.10%.

The range of the Intrinsic Value is 6.34 - 24.15 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(1.25) - (0.70)	(1.11)	-132.6%
DCF (Growth 10y)	6.34 - 24.15	10.81	216.1%
DCF (EBITDA 5y)	15.47 - 20.71	18.25	433.5%
DCF (EBITDA 10y)	24.59 - 38.16	31.14	810.4%
Fair Value	-21.07 - -21.07	-21.07	-715.94%
P/E	(8.22) - 1.70	(5.57)	-262.9%
EV/EBITDA	3.56 - 12.94	8.04	135.1%
EPV	5.48 - 8.84	7.16	109.5%
DDM - Stable	(6.74) - (22.44)	(14.59)	-526.6%
DDM - Multi	6.75 - 17.86	9.84	187.9%