CTS.TO
Converge Technology Solutions Corp
Price:  
5.99 
CAD
Volume:  
161,548.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTS.TO Intrinsic Value

20.80 %
Upside

What is the intrinsic value of CTS.TO?

As of 2025-07-16, the Intrinsic Value of Converge Technology Solutions Corp (CTS.TO) is 7.24 CAD. This CTS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.99 CAD, the upside of Converge Technology Solutions Corp is 20.80%.

The range of the Intrinsic Value is 4.20 - 18.99 CAD

Is CTS.TO undervalued or overvalued?

Based on its market price of 5.99 CAD and our intrinsic valuation, Converge Technology Solutions Corp (CTS.TO) is undervalued by 20.80%.

5.99 CAD
Stock Price
7.24 CAD
Intrinsic Value
Intrinsic Value Details

CTS.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.20 - 18.99 7.24 20.8%
DCF (Growth 10y) 19.92 - 85.40 33.35 456.8%
DCF (EBITDA 5y) 14.75 - 20.49 17.84 197.7%
DCF (EBITDA 10y) 29.99 - 46.74 38.20 537.7%
Fair Value -4.71 - -4.71 -4.71 -178.65%
P/E (6.99) - (17.39) (15.83) -364.3%
EV/EBITDA 8.61 - 12.70 10.50 75.3%
EPV 8.58 - 13.97 11.28 88.3%
DDM - Stable (9.31) - (40.06) (24.69) -512.1%
DDM - Multi 7.25 - 25.19 11.38 90.0%

CTS.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,129.77
Beta 0.39
Outstanding shares (mil) 188.61
Enterprise Value (mil) 1,288.12
Market risk premium 5.10%
Cost of Equity 7.60%
Cost of Debt 12.20%
WACC 7.53%