CTS.TO
Converge Technology Solutions Corp
Price:  
3.50 
CAD
Volume:  
161,548.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTS.TO WACC - Weighted Average Cost of Capital

The WACC of Converge Technology Solutions Corp (CTS.TO) is 8.7%.

The Cost of Equity of Converge Technology Solutions Corp (CTS.TO) is 9.10%.
The Cost of Debt of Converge Technology Solutions Corp (CTS.TO) is 13.35%.

Range Selected
Cost of equity 7.40% - 10.80% 9.10%
Tax rate 27.70% - 45.20% 36.45%
Cost of debt 8.40% - 18.30% 13.35%
WACC 6.8% - 10.5% 8.7%
WACC

CTS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.80%
Tax rate 27.70% 45.20%
Debt/Equity ratio 0.68 0.68
Cost of debt 8.40% 18.30%
After-tax WACC 6.8% 10.5%
Selected WACC 8.7%