As of 2024-07-27, the Intrinsic Value of CTS Corp (CTS) is 42.32 USD. This CTS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.29 USD, the upside of CTS Corp is %.

The range of the Intrinsic Value is 30.20 - 77.59 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	30.20 - 77.59	42.32	-19.1%
DCF (Growth 10y)	33.41 - 81.62	45.90	-12.2%
DCF (EBITDA 5y)	27.87 - 38.90	33.04	-36.8%
DCF (EBITDA 10y)	31.81 - 46.86	38.46	-26.5%
Fair Value	8.72 - 8.72	8.72	-83.33%
P/E	28.77 - 40.94	35.45	-32.2%
EV/EBITDA	22.41 - 29.94	25.54	-51.2%
EPV	26.77 - 42.34	34.55	-33.9%
DDM - Stable	12.85 - 47.69	30.27	-42.1%
DDM - Multi	20.67 - 62.01	31.29	-40.2%