CTS
CTS Corp
Price:  
47.07 
USD
Volume:  
221,389.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTS WACC - Weighted Average Cost of Capital

The WACC of CTS Corp (CTS) is 8.6%.

The Cost of Equity of CTS Corp (CTS) is 8.85%.
The Cost of Debt of CTS Corp (CTS) is 4.25%.

Range Selected
Cost of equity 7.50% - 10.20% 8.85%
Tax rate 25.20% - 26.90% 26.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.3% - 9.9% 8.6%
WACC

CTS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.20%
Tax rate 25.20% 26.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 7.3% 9.9%
Selected WACC 8.6%