The WACC of Cytosorbents Corp (CTSO) is 7.1%.
Range | Selected | |
Cost of equity | 5.70% - 8.60% | 7.15% |
Tax rate | 3.10% - 4.10% | 3.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.7% - 8.5% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.39 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.60% |
Tax rate | 3.10% | 4.10% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.7% | 8.5% |
Selected WACC | 7.1% | |