CTT.ST
CTT Systems AB
Price:  
279.00 
SEK
Volume:  
2,672.00
Sweden | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTT.ST WACC - Weighted Average Cost of Capital

The WACC of CTT Systems AB (CTT.ST) is 6.2%.

The Cost of Equity of CTT Systems AB (CTT.ST) is 6.20%.
The Cost of Debt of CTT Systems AB (CTT.ST) is 5.00%.

Range Selected
Cost of equity 4.80% - 7.60% 6.20%
Tax rate 20.80% - 21.10% 20.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 7.6% 6.2%
WACC

CTT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.60%
Tax rate 20.80% 21.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 7.6%
Selected WACC 6.2%