The WACC of CTT Systems AB (CTT.ST) is 6.2%.
Range | Selected | |
Cost of equity | 4.80% - 7.60% | 6.20% |
Tax rate | 20.80% - 21.10% | 20.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.8% - 7.6% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.45 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 7.60% |
Tax rate | 20.80% | 21.10% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.8% | 7.6% |
Selected WACC | 6.2% | |