CTT
CatchMark Timber Trust Inc
Price:  
10.37 
USD
Volume:  
1,926,670.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTT WACC - Weighted Average Cost of Capital

The WACC of CatchMark Timber Trust Inc (CTT) is 7.1%.

The Cost of Equity of CatchMark Timber Trust Inc (CTT) is 8.65%.
The Cost of Debt of CatchMark Timber Trust Inc (CTT) is 4.55%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 0.70% - 1.20% 0.95%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.7% - 8.5% 7.1%
WACC

CTT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 0.70% 1.20%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.00% 5.10%
After-tax WACC 5.7% 8.5%
Selected WACC 7.1%