CTT
CatchMark Timber Trust Inc
Price:  
10.37 
USD
Volume:  
1,926,671.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CTT WACC - Weighted Average Cost of Capital

The WACC of CatchMark Timber Trust Inc (CTT) is 7.8%.

The Cost of Equity of CatchMark Timber Trust Inc (CTT) is 9.60%.
The Cost of Debt of CatchMark Timber Trust Inc (CTT) is 4.70%.

Range Selected
Cost of equity 7.80% - 11.40% 9.60%
Tax rate 0.70% - 1.20% 0.95%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.4% - 9.2% 7.8%
WACC

CTT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.40%
Tax rate 0.70% 1.20%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.00% 5.40%
After-tax WACC 6.4% 9.2%
Selected WACC 7.8%