The WACC of CT UK Capital and Income Investment Trust PLC (CTUK.L) is 11.8%.
| Range | Selected | |
| Cost of equity | 11.40% - 13.60% | 12.50% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 10.8% - 12.9% | 11.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.24 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 13.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 10.8% | 12.9% |
| Selected WACC | 11.8% | |