The WACC of Citrix Systems Inc (CTXS) is 8.2%.
Range | Selected | |
Cost of equity | 7.00% - 9.60% | 8.30% |
Tax rate | 15.90% - 24.30% | 20.10% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.9% - 9.5% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.60% |
Tax rate | 15.90% | 24.30% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.9% | 9.5% |
Selected WACC | 8.2% | |