CTXS
Citrix Systems Inc
Price:  
103.90 
USD
Volume:  
6,653,619.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Citrix WACC - Weighted Average Cost of Capital

The WACC of Citrix Systems Inc (CTXS) is 8.2%.

The Cost of Equity of Citrix Systems Inc (CTXS) is 8.30%.
The Cost of Debt of Citrix Systems Inc (CTXS) is 4.55%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 15.90% - 24.30% 20.10%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.9% - 9.5% 8.2%
WACC

Citrix WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 15.90% 24.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.10%
After-tax WACC 6.9% 9.5%
Selected WACC 8.2%