CTXS
Citrix Systems Inc
Price:  
103.90 
USD
Volume:  
6,653,619.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Citrix WACC - Weighted Average Cost of Capital

The WACC of Citrix Systems Inc (CTXS) is 8.5%.

The Cost of Equity of Citrix Systems Inc (CTXS) is 8.55%.
The Cost of Debt of Citrix Systems Inc (CTXS) is 4.70%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 15.90% - 24.30% 20.10%
Cost of debt 4.00% - 5.40% 4.70%
WACC 7.3% - 9.6% 8.5%
WACC

Citrix WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 15.90% 24.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.40%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%