CTXS
Citrix Systems Inc
Price:  
103.90 
USD
Volume:  
6,653,619.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Citrix WACC - Weighted Average Cost of Capital

The WACC of Citrix Systems Inc (CTXS) is 9.0%.

The Cost of Equity of Citrix Systems Inc (CTXS) is 9.05%.
The Cost of Debt of Citrix Systems Inc (CTXS) is 4.85%.

Range Selected
Cost of equity 8.00% - 10.10% 9.05%
Tax rate 15.90% - 24.30% 20.10%
Cost of debt 4.00% - 5.70% 4.85%
WACC 8.0% - 10.0% 9.0%
WACC

Citrix WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.10%
Tax rate 15.90% 24.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.70%
After-tax WACC 8.0% 10.0%
Selected WACC 9.0%